CÁLCULO DE VENTAS, UTILIDADES Y CLIENTES

Caral

·   Cálculo de ventas:

ci	PR	T	( R )
85%	80% + IGV	6M	-
45%	70% + IGV	6M	-

	SEASON	TRIMESTRAL	BIMESTRAL	DIARIO
HS	1411200	705600	470400	7840
LS	655200	327600	218400	3640

·   Utilidad:

ci	U	T	( R )
85%	20%	6M	-
45%	15%	6M	-

	SEASON	TRIMESTRAL	BIMESTRAL	DIARIO
HS	1076040	538020	358680	5978
LS	84240	42120	28080	468

·   Clientes:

ci	T	( R )
85%	6M	-
45%	6M	-

	SEASON	TRIMESTRAL	BIMESTRAL	DIARIO
HS	14400	7200	4800	80
LS	12600	6300	4200	70

Huaral

·   Cálculo de ventas:

ci	PR	T	( R )
70%	70% + IGV	5M	-
40%	60% + IGV	7M	-

	SEASON	TRIMESTRAL	BIMESTRAL	DIARIO
HS	850500	510300	340200	5670
LS	579600	248400	165600	2760

·   Utilidad:

ci	PR	T	( R )
70%	70% + IGV	5M	-
40%	60% + IGV	7M	-

	SEASON	TRIMESTRAL	BIMESTRAL	DIARIO
HS	218700	131220	87480	1458
LS	115920	49680	33120	552

·   Cliente:

ci	T	( R )
70%	5M	-
40%	7M	-

	SEASON	TRIMESTRAL	BIMESTRAL	DIARIO
HS	12150	7290	4860	81
LS	9660	4140	2760	46

Canta

·               Cálculo de Ventas:

ci	PR	T	( R )
90%	70% + IGV	6M	-
40%	60% + IGV	6M	-

	SEASON	TRIMESTRAL	BIMESTRAL	DIARIO
HS	1310400	655200	436800	7280
LS	496800	248400	165600	2760

·           Utilidad:

ci	PR	T	( R )
90%	70% + IGV	6M	-
40%	60% + IGV	6M	-

	SEASON	TRIMESTRAL	BIMESTRAL	DIARIO
HS	259200	129600	86400	1440
LS	72000	36000	24000	400

·   Cliente:

ci	T	( R )
90%	6M	-
40%	6M	-

	SEASON	TRIMESTRAL	BIMESTRAL	DIARIO
HS	16200	8100	5400	90
LS	7200	3600	2400	40